Org.nr 989 049 070 2020 → 2021 Year-over-year analysis

AB-UTVIKLING AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-03-02; registry 2022-06-08; journal 2022 345146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB-UTVIKLING AS. Net result +334.0k NOK → +704 NOK. Equity 23.06m NOK → 86.18m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AB-UTVIKLING AS.

Scorecard

Operating result
-50.0k NOK -51.0k NOK
-2.0%
Net result
+334.0k NOK +704 NOK
-99.8%
Equity
23.06m NOK 86.18m NOK
+273.8%
Cash
3.10m NOK 4.01m NOK
+29.6%
Total assets
62.67m NOK 126.12m NOK
+101.3%

What improved

  • ↑

    Equity strengthened

    Book equity 23.06m NOK → 86.18m NOK (equity ratio 36.8% → 68.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.10m NOK → 4.01m NOK (+29.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -50.0k NOK → -51.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +334.0k NOK → +704 NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 750.0k NOK → 21.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 59.57m NOK → 122.11m NOK. Reported fact