Org.nr 989 049 070 2021 → 2022 Year-over-year analysis

AB-UTVIKLING AS: årsregnskap 2022 vs 2021

Fresh owner capital

approved 2023-06-29; registry 2023-08-02; journal 2023 636928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB-UTVIKLING AS. Net result +704 NOK → +9 445 NOK. Equity 86.18m NOK → 86.10m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AB-UTVIKLING AS.

Scorecard

Operating result
-51.0k NOK -133.0k NOK
-160.8%
Net result
+704 NOK +9 445 NOK
+1241.6%
Equity
86.18m NOK 86.10m NOK
-0.1%
Cash
4.01m NOK 2.67m NOK
-33.6%
Total assets
126.12m NOK 124.78m NOK
-1.1%

What improved

  • ↑

    Net result improved

    Net result +704 NOK → +9 445 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.6k NOK → 20.33m NOK (+20.31m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -51.0k NOK → -133.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 86.18m NOK → 86.10m NOK (equity ratio 68.3% → 69.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.01m NOK → 2.67m NOK (-33.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 122.11m NOK → 4 NOK. Reported fact