Org.nr 950 572 701 1998 → 1999 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 1999 vs 1998

Grew 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ABA ELEKTRO AS. Revenue 7.49m NOK → 8.44m NOK (+12.7%). Equity 31.0k NOK → 14.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
7.49m NOK 8.44m NOK
+12.7%
Operating result
+193.6k NOK +165.8k NOK
-14.4%
Equity
31.0k NOK 14.0k NOK
-54.8%
Total assets
2.75m NOK 3.60m NOK
+31.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.49m NOK to 8.44m NOK (+12.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +193.6k NOK → +165.8k NOK (op. margin 2.6% → 2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 31.0k NOK → 14.0k NOK (equity ratio 1.1% → 0.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.70m NOK → 3.12m NOK (36% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.39m NOK → 3.69m NOK (+8.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.2k NOK → 50.1k NOK. Reported fact