Org.nr 950 572 701 1999 → 2000 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2000 vs 1999

Shrank 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABA ELEKTRO AS. Revenue 8.44m NOK → 7.21m NOK (-14.6%). Equity 14.0k NOK → -1.22m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
8.44m NOK 7.21m NOK
-14.6%
Operating result
+165.8k NOK +87.5k NOK
-47.2%
Equity
14.0k NOK -1.22m NOK
-8793.3%
Cash
n/m 49.5k NOK
—
Total assets
3.60m NOK 2.98m NOK
-17.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.44m NOK to 7.21m NOK (-14.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +165.8k NOK → +87.5k NOK (op. margin 2.0% → 1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 14.0k NOK → -1.22m NOK (equity ratio 0.4% → -40.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.12m NOK → 3.55m NOK (37% → 49% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -40.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.69m NOK → 2.60m NOK (-29.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.1k NOK → 154.5k NOK. Reported fact