Org.nr 950 572 701 2017 → 2018 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, stronger earnings

approved 2019-05-31; registry 2019-08-07; journal 2019 895228

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABA ELEKTRO AS. Revenue 5.15m NOK → 4.85m NOK (-5.7%). Net result +108.0k NOK → +342.3k NOK. Equity 544.2k NOK → 694.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
5.15m NOK 4.85m NOK
-5.7%
Operating result
+140.3k NOK +447.0k NOK
+218.7%
Net result
+108.0k NOK +342.3k NOK
+216.9%
Equity
544.2k NOK 694.9k NOK
+27.7%
Cash
93.4k NOK 178.5k NOK
+91.2%
Total assets
1.66m NOK 2.04m NOK
+23.1%

What improved

  • ↑

    Operating result improved

    Operating result +140.3k NOK → +447.0k NOK (op. margin 2.7% → 9.2%). Calculated

  • ↑

    Net result improved

    Net result +108.0k NOK → +342.3k NOK (net margin 2.1% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 544.2k NOK → 694.9k NOK (equity ratio 32.8% → 34.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 93.4k NOK → 178.5k NOK (+91.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.15m NOK to 4.85m NOK (-5.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 11.21m NOK (0% → 231% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.96m NOK → 1.89m NOK (-36.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 191.6k NOK → 292.8k NOK. Reported fact