Org.nr 950 572 701 2018 → 2019 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, weaker earnings

approved 2020-08-25; registry 2020-09-08; journal 2020 769888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABA ELEKTRO AS. Revenue 4.85m NOK → 5.28m NOK (+8.8%). Net result +342.3k NOK → +124.4k NOK. Equity 694.9k NOK → 819.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
4.85m NOK 5.28m NOK
+8.8%
Operating result
+447.0k NOK +171.0k NOK
-61.7%
Net result
+342.3k NOK +124.4k NOK
-63.6%
Equity
694.9k NOK 819.4k NOK
+17.9%
Cash
178.5k NOK 118.1k NOK
-33.9%
Total assets
2.04m NOK 2.49m NOK
+21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.85m NOK to 5.28m NOK (+8.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 694.9k NOK → 819.4k NOK (equity ratio 34.1% → 33.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +447.0k NOK → +171.0k NOK (op. margin 9.2% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +342.3k NOK → +124.4k NOK (net margin 7.1% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 178.5k NOK → 118.1k NOK (-33.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.21m NOK → 11.59m NOK (231% → 220% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.89m NOK → 2.36m NOK (+25.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 292.8k NOK → 101.2k NOK. Reported fact