Org.nr 950 572 701 2019 → 2020 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2020 vs 2019

Grew 45% on revenue, weaker earnings

approved 2021-08-20; registry 2021-10-16; journal 2021 827538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABA ELEKTRO AS. Revenue 5.28m NOK → 7.64m NOK (+44.8%). Net result +124.4k NOK → +24.4k NOK. Equity 819.4k NOK → 13.84m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
5.28m NOK 7.64m NOK
+44.8%
Operating result
+171.0k NOK +164.7k NOK
-3.7%
Net result
+124.4k NOK +24.4k NOK
-80.4%
Equity
819.4k NOK 13.84m NOK
+1589.6%
Cash
118.1k NOK 537.4k NOK
+355.2%
Total assets
2.49m NOK 3.17m NOK
+27.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.28m NOK to 7.64m NOK (+44.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 819.4k NOK → 13.84m NOK (equity ratio 33.0% → 437.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 118.1k NOK → 537.4k NOK (+355.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +171.0k NOK → +164.7k NOK (op. margin 3.2% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +124.4k NOK → +24.4k NOK (net margin 2.4% → 0.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.36m NOK → 3.12m NOK (+32.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 101.2k NOK → 236.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact