Org.nr 950 572 701 2020 → 2021 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-08-19; registry 2022-09-01; journal 2022 908463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABA ELEKTRO AS. Revenue 7.64m NOK → 7.27m NOK (-4.9%). Net result +24.4k NOK → +444.1k NOK. Equity 13.84m NOK → 287.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
7.64m NOK 7.27m NOK
-4.9%
Operating result
+164.7k NOK +574.5k NOK
+248.9%
Net result
+24.4k NOK +444.1k NOK
+1718.3%
Equity
13.84m NOK 287.9k NOK
-97.9%
Cash
537.4k NOK 206.5k NOK
-61.6%
Total assets
3.17m NOK 2.92m NOK
-7.8%

What improved

  • ↑

    Operating result improved

    Operating result +164.7k NOK → +574.5k NOK (op. margin 2.2% → 7.9%). Calculated

  • ↑

    Net result improved

    Net result +24.4k NOK → +444.1k NOK (net margin 0.3% → 6.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.64m NOK to 7.27m NOK (-4.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 13.84m NOK → 287.9k NOK (equity ratio 437.2% → 9.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 537.4k NOK → 206.5k NOK (-61.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.12m NOK → 2.95m NOK (-5.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 236.4k NOK → 526.1k NOK. Reported fact