Org.nr 985 873 305 2017 → 2018 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2018 vs 2017

Grew 13% on revenue, weaker earnings

approved 2019-06-30; registry 2019-08-01; journal 2019 841644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABA TRANSPORT AS. Revenue 10.70m NOK → 12.10m NOK (+13.1%). Net result +139.33m NOK → +1 011 NOK. Equity 445.8k NOK → 456.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
10.70m NOK 12.10m NOK
+13.1%
Operating result
+689.1k NOK +531.0k NOK
-22.9%
Net result
+139.33m NOK +1 011 NOK
-100.0%
Equity
445.8k NOK 456.9k NOK
+2.5%
Cash
190.6k NOK 213.2k NOK
+11.8%
Total assets
6.54m NOK 8.35m NOK
+27.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.70m NOK to 12.10m NOK (+13.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 445.8k NOK → 456.9k NOK (equity ratio 6.8% → 5.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 190.6k NOK → 213.2k NOK (+11.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +689.1k NOK → +531.0k NOK (op. margin 6.4% → 4.4%). Calculated

  • ↓

    Net result weakened

    Net result +139.33m NOK → +1 011 NOK (net margin 1301.8% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.30m NOK → 1.55m NOK (12% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.95m NOK → 6.91m NOK (+16.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.7k NOK → 644.1k NOK. Reported fact