Org.nr 985 873 305 2018 → 2019 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2020-09-15; registry 2020-09-19; journal 2020 833748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABA TRANSPORT AS. Revenue 12.10m NOK → 13.11m NOK (+8.3%). Net result +1 011 NOK → +1.09m NOK. Equity 456.9k NOK → 2.30m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
12.10m NOK 13.11m NOK
+8.3%
Operating result
+531.0k NOK +1.82m NOK
+243.4%
Net result
+1 011 NOK +1.09m NOK
+107621.4%
Equity
456.9k NOK 2.30m NOK
+402.5%
Cash
213.2k NOK 85.0k NOK
-60.1%
Total assets
8.35m NOK 14.30m NOK
+71.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.10m NOK to 13.11m NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +531.0k NOK → +1.82m NOK (op. margin 4.4% → 13.9%). Calculated

  • ↑

    Net result improved

    Net result +1 011 NOK → +1.09m NOK (net margin 0.0% → 8.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 456.9k NOK → 2.30m NOK (equity ratio 5.5% → 16.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 1.48×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 213.2k NOK → 85.0k NOK (-60.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.55m NOK → 1.67m NOK (13% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.91m NOK → 7.31m NOK (+5.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 644.1k NOK → 425.5k NOK. Reported fact