Org.nr 985 873 305 2019 → 2020 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2020 vs 2019

Grew 20% on revenue, weaker earnings

approved 2021-08-20; registry 2021-09-28; journal 2021 747145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABA TRANSPORT AS. Revenue 13.11m NOK → 15.75m NOK (+20.2%). Net result +1.09m NOK → +785.9k NOK. Equity 2.30m NOK → 2.58m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
13.11m NOK 15.75m NOK
+20.2%
Operating result
+1.82m NOK +1.29m NOK
-29.1%
Net result
+1.09m NOK +785.9k NOK
-27.8%
Equity
2.30m NOK 2.58m NOK
+12.5%
Cash
85.0k NOK 324.1k NOK
+281.1%
Total assets
14.30m NOK 12.40m NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.11m NOK to 15.75m NOK (+20.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.30m NOK → 2.58m NOK (equity ratio 16.1% → 20.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 85.0k NOK → 324.1k NOK (+281.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.82m NOK → +1.29m NOK (op. margin 13.9% → 8.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.09m NOK → +785.9k NOK (net margin 8.3% → 5.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.67m NOK → 2.18m NOK (13% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.31m NOK → 9.16m NOK (+25.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 425.5k NOK → 165.4k NOK. Reported fact