Org.nr 985 873 305 2020 → 2021 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 12% on revenue

approved 2022-07-28; registry 2022-08-09; journal 2022 828141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABA TRANSPORT AS. Revenue 15.75m NOK → 17.62m NOK (+11.8%). Net result +785.9k NOK → +701.3k NOK. Equity 2.58m NOK → 3.28m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
15.75m NOK 17.62m NOK
+11.8%
Operating result
+1.29m NOK +1.07m NOK
-16.8%
Net result
+785.9k NOK +701.3k NOK
-10.8%
Equity
2.58m NOK 3.28m NOK
+27.2%
Cash
324.1k NOK 474.9k NOK
+46.5%
Total assets
12.40m NOK 9.05m NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.75m NOK to 17.62m NOK (+11.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.58m NOK → 3.28m NOK (equity ratio 20.8% → 36.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 324.1k NOK → 474.9k NOK (+46.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 2.05m NOK (14% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.29m NOK → +1.07m NOK (op. margin 8.2% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +785.9k NOK → +701.3k NOK (net margin 5.0% → 4.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.16m NOK → 10.75m NOK (+17.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 165.4k NOK → 11.1k NOK. Reported fact