Org.nr 985 873 305 2021 → 2022 Year-over-year analysis

ABA TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 21% on revenue, weaker earnings

approved 2023-07-26; registry 2023-08-16; journal 2023 689985

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABA TRANSPORT AS. Revenue 17.62m NOK → 21.24m NOK (+20.5%). Net result +701.3k NOK → +298.9k NOK. Equity 3.28m NOK → 5.01m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABA TRANSPORT AS.

Scorecard

Revenue
17.62m NOK 21.24m NOK
+20.5%
Operating result
+1.07m NOK +1.80m NOK
+67.2%
Net result
+701.3k NOK +298.9k NOK
-57.4%
Equity
3.28m NOK 5.01m NOK
+52.7%
Cash
474.9k NOK 383.4k NOK
-19.3%
Total assets
9.05m NOK 9.65m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.62m NOK to 21.24m NOK (+20.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.07m NOK → +1.80m NOK (op. margin 6.1% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.28m NOK → 5.01m NOK (equity ratio 36.3% → 52.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +701.3k NOK → +298.9k NOK (net margin 4.0% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 474.9k NOK → 383.4k NOK (-19.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.05m NOK → 3.02m NOK (12% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.75m NOK → 12.99m NOK (+20.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact