ABACS AS: årsregnskap 2013 vs 2012
Grew 30% on revenue
approved 2014-06-25; registry 2014-07-09; journal 2014 558067
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABACS AS. Revenue 280.7k NOK → 365.5k NOK (+30.2%). Net result +218.2k NOK → +205.2k NOK. Equity 10.35m NOK → 10.56m NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 280.7k NOK to 365.5k NOK (+30.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 10.35m NOK → 10.56m NOK (equity ratio 81.4% → 85.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.99× → 1.13×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +485.6k NOK → +187.9k NOK (op. margin 173.0% → 51.4%). Calculated
-
↓
Net result weakened
Net result +218.2k NOK → +205.2k NOK (net margin 77.7% → 56.1%). Calculated
-
↓
Cash fell
Bank deposits 2.19m NOK → 2.05m NOK (-6.4% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 54.7k NOK → 203.1k NOK (+271.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 9.82m NOK → 9.80m NOK. Reported fact