Org.nr 988 976 881 2013 → 2014 Year-over-year analysis

ABACS AS: årsregnskap 2014 vs 2013

Grew 66% on revenue, stronger earnings

approved 2015-06-24; registry 2015-07-23; journal 2015 639114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABACS AS. Revenue 365.5k NOK → 606.7k NOK (+66.0%). Net result +205.2k NOK → +913.7k NOK. Equity 10.56m NOK → 11.47m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABACS AS.

Scorecard

Revenue
365.5k NOK 606.7k NOK
+66.0%
Operating result
+187.9k NOK +131.7k NOK
-29.9%
Net result
+205.2k NOK +913.7k NOK
+345.3%
Equity
10.56m NOK 11.47m NOK
+8.7%
Cash
2.05m NOK 2.99m NOK
+45.4%
Total assets
12.38m NOK 13.33m NOK
+7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 365.5k NOK to 606.7k NOK (+66.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +205.2k NOK → +913.7k NOK (net margin 56.1% → 150.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.56m NOK → 11.47m NOK (equity ratio 85.3% → 86.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.05m NOK → 2.99m NOK (+45.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +187.9k NOK → +131.7k NOK (op. margin 51.4% → 21.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 203.1k NOK → 112.1k NOK (-44.8% YoY). Calculated