Org.nr 988 976 881 2019 → 2020 Year-over-year analysis

ABACS AS: årsregnskap 2020 vs 2019

Grew 78% on revenue, slipped into loss

approved 2021-07-12; registry 2021-08-16; journal 2021 614138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABACS AS. Revenue 288.7k NOK → 512.6k NOK (+77.6%). Net result +790.4k NOK → -783.6k NOK. Equity 23.68m NOK → 22.90m NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACS AS.

Scorecard

Revenue
288.7k NOK 512.6k NOK
+77.6%
Operating result
-243.7k NOK +34.9k NOK
+114.3%
Net result
+790.4k NOK -783.6k NOK
-199.1%
Equity
23.68m NOK 22.90m NOK
-3.3%
Cash
417.3k NOK 266.2k NOK
-36.2%
Total assets
53.63m NOK 52.93m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 288.7k NOK to 512.6k NOK (+77.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -243.7k NOK → +34.9k NOK (op. margin -84.4% → 6.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 25.1k NOK → 11.0k NOK (9% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 790.4k NOK profit to a loss of 783.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 23.68m NOK → 22.90m NOK (equity ratio 44.2% → 43.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 417.3k NOK → 266.2k NOK (-36.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 39.86m NOK → 40.33m NOK. Reported fact