Org.nr 988 976 881 2020 → 2021 Year-over-year analysis

ABACS AS: årsregnskap 2021 vs 2020

Shrank 82% on revenue, weaker earnings

approved 2022-06-29; registry 2022-07-20; journal 2022 671465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABACS AS. Revenue 512.6k NOK → 91.3k NOK (-82.2%). Net result -783.6k NOK → -2.05m NOK. Equity 22.90m NOK → 20.84m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACS AS.

Scorecard

Revenue
512.6k NOK 91.3k NOK
-82.2%
Operating result
+34.9k NOK -368.1k NOK
-1155.2%
Net result
-783.6k NOK -2.05m NOK
-162.0%
Equity
22.90m NOK 20.84m NOK
-9.0%
Cash
266.2k NOK 324.3k NOK
+21.8%
Total assets
52.93m NOK 51.60m NOK
-2.5%

What improved

  • ↑

    Cash rose

    Bank deposits 266.2k NOK → 324.3k NOK (+21.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 512.6k NOK to 91.3k NOK (-82.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.9k NOK → -368.1k NOK (op. margin 6.8% → -403.2%). Calculated

  • ↓

    Net result weakened

    Net result -783.6k NOK → -2.05m NOK (net margin -152.9% → -2248.5%). Calculated

  • ↓

    Equity eroded

    Book equity 22.90m NOK → 20.84m NOK (equity ratio 43.3% → 40.4%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 29.1k NOK → 39.3k NOK (+35.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.33m NOK → 17.51m NOK. Reported fact