Org.nr 986 950 516 2016 → 2017 Year-over-year analysis

ABACTA AS: årsregnskap 2017 vs 2016

Grew 90% on revenue, stronger earnings

approved 2018-06-28; registry 2018-07-04; journal 2018 616621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABACTA AS. Revenue 462.7k NOK → 879.4k NOK (+90.1%). Net result +8 NOK → +298.5k NOK. Equity 3.48m NOK → 3.18m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACTA AS.

Scorecard

Revenue
462.7k NOK 879.4k NOK
+90.1%
Operating result
n/m +409.6k NOK
—
Net result
+8 NOK +298.5k NOK
+3730725.0%
Equity
3.48m NOK 3.18m NOK
-8.6%
Cash
262.4k NOK 680.1k NOK
+159.2%
Total assets
6.60m NOK 6.00m NOK
-9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 462.7k NOK to 879.4k NOK (+90.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +8 NOK → +298.5k NOK (net margin 0.0% → 33.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 262.4k NOK → 680.1k NOK (+159.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 997.2k NOK → 816.8k NOK (216% → 93% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.48m NOK → 3.18m NOK (equity ratio 52.8% → 53.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 255 NOK → 2.25m NOK. Reported fact