Org.nr 986 950 516 2017 → 2018 Year-over-year analysis

ABACTA AS: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-06-11; registry 2019-06-22; journal 2019 504299

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABACTA AS. Revenue 879.4k NOK → 906.5k NOK (+3.1%). Equity 3.18m NOK → 2.67m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACTA AS.

Scorecard

Revenue
879.4k NOK 906.5k NOK
+3.1%
Operating result
+409.6k NOK n/m
—
Net result
+298.5k NOK n/m
—
Equity
3.18m NOK 2.67m NOK
-16.2%
Cash
680.1k NOK 64.9k NOK
-90.5%
Total assets
6.00m NOK 5.22m NOK
-13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 879.4k NOK to 906.5k NOK (+3.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 816.8k NOK → 736.8k NOK (93% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.18m NOK → 2.67m NOK (equity ratio 53.0% → 51.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 680.1k NOK → 64.9k NOK (-90.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.49× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.25m NOK → 2.26m NOK. Reported fact