Org.nr 980 511 103 2001 → 2002 Year-over-year analysis

ABACUS AS: årsregnskap 2002 vs 2001

Grew 13% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABACUS AS. Revenue 816.4k NOK → 919.2k NOK (+12.6%). Net result +7 187 NOK → +20.8k NOK. Equity 117.8k NOK → 97.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
816.4k NOK 919.2k NOK
+12.6%
Operating result
+10.3k NOK +23.8k NOK
+131.1%
Net result
+7 187 NOK +20.8k NOK
+189.6%
Equity
117.8k NOK 97.0k NOK
-17.7%
Cash
69.8k NOK 46.8k NOK
-33.0%
Total assets
374.3k NOK 269.6k NOK
-28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 816.4k NOK to 919.2k NOK (+12.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.3k NOK → +23.8k NOK (op. margin 1.3% → 2.6%). Calculated

  • ↑

    Net result improved

    Net result +7 187 NOK → +20.8k NOK (net margin 0.9% → 2.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 117.8k NOK → 97.0k NOK (equity ratio 31.5% → 36.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.8k NOK → 46.8k NOK (-33.0% YoY). Calculated