Org.nr 980 511 103 2002 → 2003 Year-over-year analysis

ABACUS AS: årsregnskap 2003 vs 2002

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABACUS AS. Revenue 919.2k NOK → 963.0k NOK (+4.8%). Net result +20.8k NOK → +26.3k NOK. Equity 97.0k NOK → 105.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
919.2k NOK 963.0k NOK
+4.8%
Operating result
+23.8k NOK +31.4k NOK
+31.8%
Net result
+20.8k NOK +26.3k NOK
+26.4%
Equity
97.0k NOK 105.3k NOK
+8.6%
Cash
46.8k NOK 95.0k NOK
+102.9%
Total assets
269.6k NOK 423.7k NOK
+57.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 919.2k NOK to 963.0k NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.8k NOK → +31.4k NOK (op. margin 2.6% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +20.8k NOK → +26.3k NOK (net margin 2.3% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 97.0k NOK → 105.3k NOK (equity ratio 36.0% → 24.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.8k NOK → 95.0k NOK (+102.9% YoY). Calculated