Org.nr 940 106 966 2003 → 2004 Year-over-year analysis

Abacus Consult AS: årsregnskap 2004 vs 2003

Shrank 83% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for Abacus Consult AS. Revenue 29.4k NOK → 5 082 NOK (-82.7%). Equity 113.8k NOK → 439.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
29.4k NOK 5 082 NOK
-82.7%
Operating result
-75.4k NOK n/m
—
Net result
+124.8k NOK n/m
—
Equity
113.8k NOK 439.2k NOK
+285.9%
Cash
68.8k NOK n/m
—
Total assets
758.4k NOK 174.5k NOK
-77.0%

What improved

  • ↑

    Equity strengthened

    Book equity 113.8k NOK → 439.2k NOK (equity ratio 15.0% → 251.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.2k NOK → 5 082 NOK (35% → 100% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.4k NOK to 5 082 NOK (-82.7% YoY). Calculated