Org.nr 940 106 966 2004 → 2005 Year-over-year analysis

Abacus Consult AS: årsregnskap 2005 vs 2004

Grew 2186% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for Abacus Consult AS. Revenue 5 082 NOK → 116.2k NOK (+2186.5%). Equity 439.2k NOK → 63.7k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for Abacus Consult AS.

At a glance

Revenue

5 082 NOK 116.2k NOK

+2186.5%

Net result

n/m +111.4k NOK

—

Equity

439.2k NOK 63.7k NOK

-85.5%

Total assets

174.5k NOK 1.76m NOK

+910.3%

↑
Revenue rose

Operating income / revenue moved from 5 082 NOK to 116.2k NOK (+2186.5% YoY). Calculated

↓
Equity eroded

Book equity 439.2k NOK → 63.7k NOK (equity ratio 251.8% → 3.6%). Calculated

·
Thin equity buffer

Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Paid-in equity reduced

Paid-in equity fell 850.0k NOK → 363.1k NOK — check capital reduction, conversion, or reclassification. Interpretation