Org.nr 940 106 966 2005 → 2006 Year-over-year analysis

Abacus Consult AS: årsregnskap 2006 vs 2005

Grew 106% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for Abacus Consult AS. Revenue 116.2k NOK → 239.9k NOK (+106.4%). Net result +111.4k NOK → -131.3k NOK. Equity 63.7k NOK → 1.48m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: fell into a net loss.

Net constructive year on the published lines.

Scorecard

Revenue
116.2k NOK 239.9k NOK
+106.4%
Net result
+111.4k NOK -131.3k NOK
-217.9%
Equity
63.7k NOK 1.48m NOK
+2215.7%
Cash
n/m 332.3k NOK
—
Total assets
1.76m NOK 1.67m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116.2k NOK to 239.9k NOK (+106.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 63.7k NOK → 1.48m NOK (equity ratio 3.6% → 88.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 8.18×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 363.1k NOK → 850.0k NOK (+486.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 5 082 NOK → 0 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 111.4k NOK profit to a loss of 131.3k NOK. Calculated