Org.nr 950 192 593 2002 → 2003 Year-over-year analysis

ABACUS FINANS AS: årsregnskap 2003 vs 2002

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABACUS FINANS AS. Net result +101.8k NOK → +284.8k NOK. Equity 374.0k NOK → 86.3k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABACUS FINANS AS.

Scorecard

Operating result
-31.0k NOK -26.3k NOK
+15.3%
Net result
+101.8k NOK +284.8k NOK
+179.7%
Equity
374.0k NOK 86.3k NOK
-76.9%
Cash
270.0k NOK 238.3k NOK
-11.7%
Total assets
579.5k NOK 1.25m NOK
+116.4%

What improved

  • ↑

    Operating result improved

    Operating result -31.0k NOK → -26.3k NOK. Calculated

  • ↑

    Net result improved

    Net result +101.8k NOK → +284.8k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 1.91×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 374.0k NOK → 86.3k NOK (equity ratio 64.5% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.0k NOK → 238.3k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation