Org.nr 950 192 593 2003 → 2004 Year-over-year analysis

ABACUS FINANS AS: årsregnskap 2004 vs 2003

Cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABACUS FINANS AS. Net result +284.8k NOK → +248.3k NOK. Equity 86.3k NOK → 1.83m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABACUS FINANS AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-26.3k NOK -87.7k NOK
-234.0%
Net result
+284.8k NOK +248.3k NOK
-12.8%
Equity
86.3k NOK 1.83m NOK
+2025.9%
Cash
238.3k NOK 24.5k NOK
-89.7%
Total assets
1.25m NOK 1.93m NOK
+54.0%

What improved

  • ↑

    Equity strengthened

    Book equity 86.3k NOK → 1.83m NOK (equity ratio 6.9% → 95.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -26.3k NOK → -87.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +284.8k NOK → +248.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 238.3k NOK → 24.5k NOK (-89.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.91× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 906.9k NOK. Reported fact