Org.nr 950 192 593 2004 → 2005 Year-over-year analysis

ABACUS FINANS AS: årsregnskap 2005 vs 2004

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABACUS FINANS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +248.3k NOK → +190.3k NOK. Equity 1.83m NOK → 4.82m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-87.7k NOK -108.4k NOK
-23.5%
Net result
+248.3k NOK +190.3k NOK
-23.3%
Equity
1.83m NOK 4.82m NOK
+162.8%
Cash
24.5k NOK 4.00m NOK
+16205.4%
Total assets
1.93m NOK 4.99m NOK
+158.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.83m NOK → 4.82m NOK (equity ratio 95.0% → 96.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.5k NOK → 4.00m NOK (+16205.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 24.01×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.53m NOK → 4.32m NOK (+2.80m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -87.7k NOK → -108.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +248.3k NOK → +190.3k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5 NOK → 25.4k NOK. Calculated