Org.nr 987 493 348 2005 → 2006 Year-over-year analysis

ABACUS IT AS: årsregnskap 2006 vs 2005

Grew 88838% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ABACUS IT AS. Revenue 4 992 NOK → 4.44m NOK (+88838.3%). Equity 115.0k NOK → 124.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABACUS IT AS.

At a glance

Revenue

4 992 NOK 4.44m NOK

+88838.3%

Operating result

+21.7k NOK +25.9k NOK

+19.4%

Net result

n/m +9 586 NOK

—

Equity

115.0k NOK 124.6k NOK

+8.3%

Cash

n/m 313.0k NOK

—

Total assets

2 320 NOK 1.26m NOK

+54169.2%

↑
Revenue rose

Operating income / revenue moved from 4 992 NOK to 4.44m NOK (+88838.3% YoY). Calculated
↑
Operating result improved

Operating result +21.7k NOK → +25.9k NOK (op. margin 434.6% → 0.6%). Calculated
↑
Equity strengthened

Book equity 115.0k NOK → 124.6k NOK (equity ratio 4956.1% → 9.9%). Calculated

·
Thin equity buffer

Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 311.1k NOK → 2.75m NOK (6232% → 62% of revenue). Calculated
·
COGS moved

COGS / varekostnad 4 382 NOK → 1.00m NOK (+22831.4% YoY). Calculated