Org.nr 987 493 348 2006 → 2007 Year-over-year analysis

ABACUS IT AS: årsregnskap 2007 vs 2006

Grew 17% on revenue, stronger earnings

approved 2008-05-06; registry 2008-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABACUS IT AS. Revenue 4.44m NOK → 5.19m NOK (+16.9%). Net result +9 586 NOK → +165.6k NOK. Equity 124.6k NOK → 240.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABACUS IT AS.

Scorecard

Revenue
4.44m NOK 5.19m NOK
+16.9%
Operating result
+25.9k NOK +77 NOK
-99.7%
Net result
+9 586 NOK +165.6k NOK
+1627.4%
Equity
124.6k NOK 240.2k NOK
+92.8%
Cash
313.0k NOK 329.1k NOK
+5.1%
Total assets
1.26m NOK 1.77m NOK
+40.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.44m NOK to 5.19m NOK (+16.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +9 586 NOK → +165.6k NOK (net margin 0.2% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 124.6k NOK → 240.2k NOK (equity ratio 9.9% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 313.0k NOK → 329.1k NOK (+5.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.9k NOK → +77 NOK (op. margin 0.6% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.75m NOK → 3.24m NOK (62% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.00m NOK → 930.0k NOK (-7.5% YoY). Calculated