Org.nr 987 493 348 2017 → 2018 Year-over-year analysis

ABACUS IT AS: årsregnskap 2018 vs 2017

Grew 73% on revenue

approved 2019-05-23; registry 2019-06-15; journal 2019 435374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABACUS IT AS. Revenue 34.16m NOK → 59.00m NOK (+72.7%). Equity 4.48m NOK → 7.46m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACUS IT AS.

Scorecard

Revenue
34.16m NOK 59.00m NOK
+72.7%
Equity
4.48m NOK 7.46m NOK
+66.6%
Cash
130.0k NOK 4.37m NOK
+3262.3%
Total assets
15.49m NOK 32.67m NOK
+110.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.16m NOK to 59.00m NOK (+72.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.48m NOK → 7.46m NOK (equity ratio 28.9% → 22.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 130.0k NOK → 4.37m NOK (+3262.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.92m NOK → 33.49m NOK (67% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.65m NOK → 14.24m NOK (+152.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 59.0k NOK → 3.58m NOK. Reported fact