Org.nr 987 493 348 2018 → 2019 Year-over-year analysis

ABACUS IT AS: årsregnskap 2019 vs 2018

Grew 40% on revenue

approved 2020-04-21; registry 2020-05-06; journal 2020 332296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACUS IT AS. Revenue 59.00m NOK → 82.48m NOK (+39.8%). Equity 7.46m NOK → 18.95m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABACUS IT AS.

Scorecard

Revenue
59.00m NOK 82.48m NOK
+39.8%
Operating result
n/m +5.59m NOK
—
Net result
n/m +11.49m NOK
—
Equity
7.46m NOK 18.95m NOK
+154.2%
Cash
4.37m NOK 7.43m NOK
+70.0%
Total assets
32.67m NOK 37.19m NOK
+13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.00m NOK to 82.48m NOK (+39.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.46m NOK → 18.95m NOK (equity ratio 22.8% → 51.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.37m NOK → 7.43m NOK (+70.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.32×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 33.49m NOK → 44.28m NOK (57% → 54% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.24m NOK → 21.30m NOK (+49.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.58m NOK → 8.84m NOK. Reported fact