Org.nr 992 933 046 2017 → 2018 Year-over-year analysis

ABACUS REGNSKAP AS: årsregnskap 2018 vs 2017

Grew 6% on revenue, returned to profit

approved 2019-03-29; registry 2019-06-01; journal 2019 366958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABACUS REGNSKAP AS. Revenue 4.64m NOK → 4.90m NOK (+5.6%). Net result -48.8k NOK → +190.7k NOK. Equity 383.5k NOK → 574.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABACUS REGNSKAP AS.

Scorecard

Revenue
4.64m NOK 4.90m NOK
+5.6%
Operating result
-61.5k NOK +247.2k NOK
+502.1%
Net result
-48.8k NOK +190.7k NOK
+490.9%
Equity
383.5k NOK 574.2k NOK
+49.7%
Cash
443.6k NOK 710.6k NOK
+60.2%
Total assets
1.09m NOK 1.28m NOK
+17.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.64m NOK to 4.90m NOK (+5.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -61.5k NOK → +247.2k NOK (op. margin -1.3% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 48.8k NOK to a profit of 190.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 383.5k NOK → 574.2k NOK (equity ratio 35.1% → 44.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 443.6k NOK → 710.6k NOK (+60.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.72m NOK → 3.90m NOK (80% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 169.2k NOK → 948.2k NOK (+460.2% YoY). Calculated