Org.nr 992 933 046 2018 → 2019 Year-over-year analysis

ABACUS REGNSKAP AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, stronger earnings, cash halved-plus

approved 2020-03-05; registry 2020-08-22; journal 2020 687490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABACUS REGNSKAP AS. Revenue 4.90m NOK → 5.59m NOK (+14.1%). Net result +190.7k NOK → +365.6k NOK. Equity 574.2k NOK → 939.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABACUS REGNSKAP AS.

Scorecard

Revenue
4.90m NOK 5.59m NOK
+14.1%
Operating result
+247.2k NOK +468.6k NOK
+89.6%
Net result
+190.7k NOK +365.6k NOK
+91.7%
Equity
574.2k NOK 939.8k NOK
+63.7%
Cash
710.6k NOK 239.6k NOK
-66.3%
Total assets
1.28m NOK 1.82m NOK
+41.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.90m NOK to 5.59m NOK (+14.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +247.2k NOK → +468.6k NOK (op. margin 5.0% → 8.4%). Calculated

  • ↑

    Net result improved

    Net result +190.7k NOK → +365.6k NOK (net margin 3.9% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 574.2k NOK → 939.8k NOK (equity ratio 44.7% → 51.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 710.6k NOK → 239.6k NOK (-66.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.90m NOK → 4.20m NOK (80% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 948.2k NOK → 750.9k NOK (-20.8% YoY). Calculated