Org.nr 962 093 914 2008 → 2009 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2009 vs 2008

Shrank 99% on revenue, stronger earnings

approved 2010-06-30; registry 2010-07-22; journal 2010 544017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABAKUS NORGE AS. Revenue 328.7k NOK → 4 211 NOK (-98.7%). Net result +48.7k NOK → +81.8k NOK. Equity -76.0k NOK → 5 855 NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
328.7k NOK 4 211 NOK
-98.7%
Operating result
+48.3k NOK +115.8k NOK
+139.7%
Net result
+48.7k NOK +81.8k NOK
+68.2%
Equity
-76.0k NOK 5 855 NOK
+107.7%
Cash
213.8k NOK 201.6k NOK
-5.7%
Total assets
597.3k NOK 793.5k NOK
+32.8%

What improved

  • ↑

    Operating result improved

    Operating result +48.3k NOK → +115.8k NOK (op. margin 14.7% → 2750.4%). Calculated

  • ↑

    Net result improved

    Net result +48.7k NOK → +81.8k NOK (net margin 14.8% → 1943.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -76.0k NOK → 5 855 NOK (equity ratio -12.7% → 0.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 328.7k NOK to 4 211 NOK (-98.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 213.8k NOK → 201.6k NOK (-5.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.17m NOK → 34.5k NOK (-98.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 538 NOK → 15.1k NOK. Reported fact