Org.nr 962 093 914 2009 → 2010 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2010 vs 2009

Grew 12501% on revenue

approved 2011-06-09; registry 2011-07-11; journal 2011 486503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABAKUS NORGE AS. Revenue 4 211 NOK → 530.6k NOK (+12500.7%). Equity 5 855 NOK → 52.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
4 211 NOK 530.6k NOK
+12500.7%
Operating result
+115.8k NOK +140.0k NOK
+20.9%
Net result
+81.8k NOK n/m
—
Equity
5 855 NOK 52.8k NOK
+801.1%
Cash
201.6k NOK 210.0k NOK
+4.1%
Total assets
793.5k NOK 74.4k NOK
-90.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 211 NOK to 530.6k NOK (+12500.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +115.8k NOK → +140.0k NOK (op. margin 2750.4% → 26.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 5 855 NOK → 52.8k NOK (equity ratio 0.7% → 71.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 201.6k NOK → 210.0k NOK (+4.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 621 NOK → 16.2k NOK (86% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 34.5k NOK → 2.14m NOK (+6091.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.1k NOK → 1 NOK. Reported fact