Org.nr 962 093 914 2013 → 2014 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, returned to profit

approved 2015-03-17; registry 2015-07-25; journal 2015 645439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABAKUS NORGE AS. Revenue 115.5k NOK → 115 NOK (-99.9%). Net result -42.7k NOK → +38.6k NOK. Equity -703.3k NOK → -741.9k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
115.5k NOK 115 NOK
-99.9%
Operating result
-25.1k NOK +38.4k NOK
+253.1%
Net result
-42.7k NOK +38.6k NOK
+190.4%
Equity
-703.3k NOK -741.9k NOK
-5.5%
Cash
4 720 NOK 58.3k NOK
+1135.8%
Total assets
260.7k NOK 205.2k NOK
-21.3%

What improved

  • ↑

    Operating result improved

    Operating result -25.1k NOK → +38.4k NOK (op. margin -21.7% → 33392.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.7k NOK to a profit of 38.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4 720 NOK → 58.3k NOK (+1135.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 115.5k NOK to 115 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -703.3k NOK → -741.9k NOK (equity ratio -269.8% → -361.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -361.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 37.6k NOK → 4.14m NOK. Reported fact