Org.nr 962 093 914 2014 → 2015 Year-over-year analysis

ABAKUS NORGE AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-02-22; registry 2016-06-22; journal 2016 551125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABAKUS NORGE AS. Revenue 115 NOK → 0 NOK (-100.0%). Net result +38.6k NOK → +31.8k NOK. Equity -741.9k NOK → -773.7k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABAKUS NORGE AS.

Scorecard

Revenue
115 NOK 0 NOK
-100.0%
Operating result
+38.4k NOK +21.9k NOK
-42.9%
Net result
+38.6k NOK +31.8k NOK
-17.7%
Equity
-741.9k NOK -773.7k NOK
-4.3%
Cash
58.3k NOK 34.7k NOK
-40.6%
Total assets
205.2k NOK 175.6k NOK
-14.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 115 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.4k NOK → +21.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result +38.6k NOK → +31.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -741.9k NOK → -773.7k NOK (equity ratio -361.6% → -440.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.3k NOK → 34.7k NOK (-40.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -440.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.14m NOK → 132.6k NOK. Reported fact