Org.nr 990 648 506 2008 → 2009 Year-over-year analysis

ABAN INTERNATIONAL NORWAY AS: årsregnskap 2009 vs 2008

Grew 33% on revenue, returned to profit, cash halved-plus

approved 2009-08-06; registry 2009-12-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABAN INTERNATIONAL NORWAY AS. Revenue 301.9k NOK → 400.1k NOK (+32.5%). Net result -18.29m NOK → +79.96m NOK. Equity 28.5k NOK → -8.57m NOK.

On the constructive side: revenue rose; turned profitable; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABAN INTERNATIONAL NORWAY AS.

Scorecard

Revenue
301.9k NOK 400.1k NOK
+32.5%
Operating result
+124.4k NOK n/m
—
Net result
-18.29m NOK +79.96m NOK
+537.1%
Equity
28.5k NOK -8.57m NOK
-30152.9%
Cash
173.15m NOK 35.61m NOK
-79.4%
Total assets
794 NOK 794.29m NOK
+100036046.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 301.9k NOK to 400.1k NOK (+32.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.29m NOK to a profit of 79.96m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9 366 NOK → 9.37m NOK (+9.36m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 28.5k NOK → -8.57m NOK (equity ratio 3592.3% → -1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 173.15m NOK → 35.61m NOK (-79.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.40× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (173.15m NOK → 35.61m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 794 NOK → 794.22m NOK. Reported fact