Org.nr 990 648 506 2009 → 2010 Year-over-year analysis

ABAN INTERNATIONAL NORWAY AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2010-07-05; registry 2010-11-03; journal 2010 783827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABAN INTERNATIONAL NORWAY AS. Revenue 400.1k NOK → 0 NOK (-100.0%). Net result +79.96m NOK → -22.36m NOK. Equity -8.57m NOK → -41.46m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABAN INTERNATIONAL NORWAY AS.

Scorecard

Revenue
400.1k NOK 0 NOK
-100.0%
Net result
+79.96m NOK -22.36m NOK
-128.0%
Equity
-8.57m NOK -41.46m NOK
-383.7%
Cash
35.61m NOK 60.8k NOK
-99.8%
Total assets
794.29m NOK 794.28m NOK
-0.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 400.1k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 79.96m NOK profit to a loss of 22.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8.57m NOK → -41.46m NOK (equity ratio -1.1% → -5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.61m NOK → 60.8k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (35.61m NOK → 60.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 92914000.15bn NOK → 24 NOK (-100.0% YoY). Calculated