Org.nr 984 780 621 2006 → 2007 Year-over-year analysis

ABARILLO AS: årsregnskap 2007 vs 2006

Mixed movements in the accounts

approved 2008-10-07; registry 2008-10-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABARILLO AS. Revenue 1.83m NOK → 1.89m NOK (+3.3%). Equity 784.1k NOK → 816.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABARILLO AS.

Scorecard

Revenue
1.83m NOK 1.89m NOK
+3.3%
Operating result
+413.6k NOK +84.3k NOK
-79.6%
Equity
784.1k NOK 816.9k NOK
+4.2%
Total assets
3.39m NOK 2.79m NOK
-17.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.83m NOK to 1.89m NOK (+3.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 784.1k NOK → 816.9k NOK (equity ratio 23.2% → 29.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +413.6k NOK → +84.3k NOK (op. margin 22.6% → 4.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 470.3k NOK (0% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 839.7k NOK → 912.7k NOK (+8.7% YoY). Calculated