Org.nr 984 780 621 2007 → 2008 Year-over-year analysis

ABARILLO AS: årsregnskap 2008 vs 2007

Shrank 12% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABARILLO AS. Revenue 1.89m NOK → 1.67m NOK (-11.5%). Equity 816.9k NOK → 384.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABARILLO AS.

Scorecard

Revenue
1.89m NOK 1.67m NOK
-11.5%
Operating result
+84.3k NOK -190.3k NOK
-325.8%
Equity
816.9k NOK 384.7k NOK
-52.9%
Total assets
2.79m NOK 2.64m NOK
-5.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 1.67m NOK (-11.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +84.3k NOK → -190.3k NOK (op. margin 4.5% → -11.4%). Calculated

  • ↓

    Equity eroded

    Book equity 816.9k NOK → 384.7k NOK (equity ratio 29.3% → 14.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 470.3k NOK → 664.8k NOK (25% → 40% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 912.7k NOK → 660.3k NOK (-27.7% YoY). Calculated