Org.nr 984 780 621 2021 → 2022 Year-over-year analysis

ABARILLO AS: årsregnskap 2022 vs 2021

Grew 33% on revenue, weaker earnings

approved 2023-07-31; registry 2023-08-07; journal 2023 701373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABARILLO AS. Revenue 2.83m NOK → 3.76m NOK (+32.6%). Net result +919.9k NOK → +33.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABARILLO AS.

Scorecard

Revenue
2.83m NOK 3.76m NOK
+32.6%
Operating result
+750.6k NOK +625.5k NOK
-16.7%
Net result
+919.9k NOK +33.7k NOK
-96.3%
Equity
n/m 2.47m NOK
—
Cash
2.13m NOK 2.55m NOK
+19.7%
Total assets
5.55m NOK 5.53m NOK
-0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.83m NOK to 3.76m NOK (+32.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.13m NOK → 2.55m NOK (+19.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +750.6k NOK → +625.5k NOK (op. margin 26.5% → 16.6%). Calculated

  • ↓

    Net result weakened

    Net result +919.9k NOK → +33.7k NOK (net margin 32.5% → 0.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.99× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 200.0k NOK → 29.8k NOK (-85.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 1 NOK. Reported fact