Org.nr 984 780 621 2022 → 2023 Year-over-year analysis

ABARILLO AS: årsregnskap 2023 vs 2022

Shrank 49% on revenue, stronger earnings

approved 2024-07-30; registry 2024-08-12; journal 2024 724356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABARILLO AS. Revenue 3.76m NOK → 1.93m NOK (-48.7%). Net result +33.7k NOK → +68.0k NOK. Equity 2.47m NOK → 2.33m NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABARILLO AS.

Scorecard

Revenue
3.76m NOK 1.93m NOK
-48.7%
Operating result
+625.5k NOK +6 589 NOK
-98.9%
Net result
+33.7k NOK +68.0k NOK
+102.0%
Equity
2.47m NOK 2.33m NOK
-5.4%
Cash
2.55m NOK 2.32m NOK
-9.1%
Total assets
5.53m NOK 3.77m NOK
-31.8%

What improved

  • ↑

    Net result improved

    Net result +33.7k NOK → +68.0k NOK (net margin 0.9% → 3.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.83×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.76m NOK to 1.93m NOK (-48.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +625.5k NOK → +6 589 NOK (op. margin 16.6% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.47m NOK → 2.33m NOK (equity ratio 44.6% → 61.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.55m NOK → 2.32m NOK (-9.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.8k NOK → 19.6k NOK (-34.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 102.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact