Org.nr 979 955 138 2000 → 2001 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2001 vs 2000

Shrank 41% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABARIS CONSULTING AS. Revenue 738.2k NOK → 435.1k NOK (-41.1%). Equity 143.2k NOK → 131.8k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
738.2k NOK 435.1k NOK
-41.1%
Operating result
+32.1k NOK +748.9k NOK
+2229.9%
Net result
n/m +414.6k NOK
—
Equity
143.2k NOK 131.8k NOK
-8.0%
Total assets
329.2k NOK 1.31m NOK
+298.0%

What improved

  • ↑

    Operating result improved

    Operating result +32.1k NOK → +748.9k NOK (op. margin 4.4% → 172.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 738.2k NOK to 435.1k NOK (-41.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 143.2k NOK → 131.8k NOK (equity ratio 43.5% → 10.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.99× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 479.7k NOK → 1.20m NOK (65% → 276% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 33.9k NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 21.2k NOK. Reported fact