ABARIS CONSULTING AS: årsregnskap 2002 vs 2001
Grew 638% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ABARIS CONSULTING AS. Revenue 435.1k NOK → 3.21m NOK (+637.8%). Net result +414.6k NOK → +408.1k NOK. Equity 131.8k NOK → 139.9k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 435.1k NOK to 3.21m NOK (+637.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 131.8k NOK → 139.9k NOK (equity ratio 10.1% → 11.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.78× → 1.04×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +748.9k NOK → +602.8k NOK (op. margin 172.1% → 18.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.20m NOK → 1.88m NOK (276% → 59% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 33.9k NOK → 175.0k NOK (+416.8% YoY). Calculated