Org.nr 979 955 138 2016 → 2017 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, weaker earnings

approved 2018-06-21; registry 2018-11-14; journal 2018 933643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABARIS CONSULTING AS. Revenue 5.83m NOK → 5.48m NOK (-6.0%). Net result +675.4k NOK → +346.9k NOK. Equity 2.28m NOK → 2.63m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
5.83m NOK 5.48m NOK
-6.0%
Operating result
+590.2k NOK +138.2k NOK
-76.6%
Net result
+675.4k NOK +346.9k NOK
-48.6%
Equity
2.28m NOK 2.63m NOK
+15.2%
Cash
2.40m NOK 1.32m NOK
-44.7%
Total assets
5.12m NOK 4.76m NOK
-7.0%

What improved

  • ↑

    Equity strengthened

    Book equity 2.28m NOK → 2.63m NOK (equity ratio 44.5% → 55.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.83m NOK to 5.48m NOK (-6.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +590.2k NOK → +138.2k NOK (op. margin 10.1% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +675.4k NOK → +346.9k NOK (net margin 11.6% → 6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.40m NOK → 1.32m NOK (-44.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.04m NOK → 3.94m NOK (52% → 72% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.2k NOK → 10.46m NOK. Reported fact