Org.nr 979 955 138 2017 → 2018 Year-over-year analysis

ABARIS CONSULTING AS: årsregnskap 2018 vs 2017

Grew 40% on revenue, cash halved-plus

approved 2019-05-31; registry 2019-07-24; journal 2019 777103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABARIS CONSULTING AS. Revenue 5.48m NOK → 7.70m NOK (+40.5%). Equity 2.63m NOK → 3.42m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABARIS CONSULTING AS.

Scorecard

Revenue
5.48m NOK 7.70m NOK
+40.5%
Operating result
+138.2k NOK n/m
—
Net result
+346.9k NOK n/m
—
Equity
2.63m NOK 3.42m NOK
+30.0%
Cash
1.32m NOK 644.0k NOK
-51.4%
Total assets
4.76m NOK 7.98m NOK
+67.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.48m NOK to 7.70m NOK (+40.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.63m NOK → 3.42m NOK (equity ratio 55.2% → 42.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.32m NOK → 644.0k NOK (-51.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.94m NOK → 4.68m NOK (72% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 40.2k NOK → 284.4k NOK (+607.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.46m NOK → 96.9k NOK. Reported fact