Org.nr 993 593 516 2014 → 2015 Year-over-year analysis

ABAS KOSMETIKK AS: årsregnskap 2015 vs 2014

Grew 10% on revenue, weaker earnings

approved 2016-06-28; registry 2016-07-30; journal 2016 775774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABAS KOSMETIKK AS. Revenue 7.74m NOK → 8.52m NOK (+10.1%). Net result +435.5k NOK → +127.5k NOK. Equity 44.5k NOK → 1.17m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABAS KOSMETIKK AS.

Scorecard

Revenue
7.74m NOK 8.52m NOK
+10.1%
Operating result
+546.7k NOK +154.3k NOK
-71.8%
Net result
+435.5k NOK +127.5k NOK
-70.7%
Equity
44.5k NOK 1.17m NOK
+2533.2%
Cash
649.1k NOK 886.5k NOK
+36.6%
Total assets
3.78m NOK 3.88m NOK
+2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.74m NOK to 8.52m NOK (+10.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 44.5k NOK → 1.17m NOK (equity ratio 1.2% → 30.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 649.1k NOK → 886.5k NOK (+36.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.09m NOK → 1.92m NOK (27% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +546.7k NOK → +154.3k NOK (op. margin 7.1% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +435.5k NOK → +127.5k NOK (net margin 5.6% → 1.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.07m NOK → 5.01m NOK (+23.0% YoY). Calculated