Org.nr 993 593 516 2015 → 2016 Year-over-year analysis

ABAS KOSMETIKK AS: årsregnskap 2016 vs 2015

Shrank 15% on revenue, stronger earnings

approved 2017-06-28; registry 2017-07-08; journal 2017 628320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABAS KOSMETIKK AS. Revenue 8.52m NOK → 7.25m NOK (-14.8%). Net result +127.5k NOK → +343.9k NOK. Equity 1.17m NOK → 1.52m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABAS KOSMETIKK AS.

Scorecard

Revenue
8.52m NOK 7.25m NOK
-14.8%
Operating result
+154.3k NOK n/m
—
Net result
+127.5k NOK +343.9k NOK
+169.7%
Equity
1.17m NOK 1.52m NOK
+29.3%
Cash
886.5k NOK 1.40m NOK
+58.2%
Total assets
3.88m NOK 4.83m NOK
+24.2%

What improved

  • ↑

    Net result improved

    Net result +127.5k NOK → +343.9k NOK (net margin 1.5% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.17m NOK → 1.52m NOK (equity ratio 30.2% → 31.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 886.5k NOK → 1.40m NOK (+58.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.52m NOK to 7.25m NOK (-14.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.92m NOK → 1.94m NOK (22% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.01m NOK → 3.62m NOK (-27.7% YoY). Calculated