Org.nr 993 593 516 2016 → 2017 Year-over-year analysis

ABAS KOSMETIKK AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue

approved 2018-06-14; registry 2018-07-12; journal 2018 681664

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABAS KOSMETIKK AS. Revenue 7.25m NOK → 6.39m NOK (-11.9%). Equity 1.52m NOK → 1.89m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABAS KOSMETIKK AS.

Scorecard

Revenue
7.25m NOK 6.39m NOK
-11.9%
Net result
+343.9k NOK n/m
—
Equity
1.52m NOK 1.89m NOK
+25.0%
Cash
1.40m NOK 2.43m NOK
+73.1%
Total assets
4.83m NOK 3.82m NOK
-20.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 1.89m NOK (equity ratio 31.4% → 49.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.40m NOK → 2.43m NOK (+73.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.94m NOK → 1.72m NOK (27% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.25m NOK to 6.39m NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.62m NOK → 3.23m NOK (-10.8% YoY). Calculated